Loan payment
Loans & budgets
Loan payment
Work out your monthly payment and total interest
Example values are filled in. Replace them with your own.
Example calculation
Borrowing USD 100,000.00 at 5% per year for 3 years means paying about USD 2,997.09 each month. That includes both principal and interest.
Your monthly payment
USD 2,997.09
Principal + interestPayments in the first year
USD 35,965.08
Total of 12 paymentsTotal interest
USD 7,895.23
The extra cost of borrowingTotal paid over the full term
USD 107,895.23
All scheduled payments combinedThis assumes equal monthly payments, a fixed interest rate and payments at each month-end.
Use the same currency for all amounts. Taxes and fees are excluded unless an explicit field is provided.
When do you pay the interest?
Inside your first monthly payment
- Paying back borrowed money
- USD 2,580.42
- Interest
- USD 416.67
Average interest per monthUSD 219.31Total interest divided by the number of payments. This is not the actual interest charged each month.
The tables show loan principal and interest only, excluding other monthly costs.
See payments by year+
| Period | Payment | Principal repaid | Interest | Loan remaining |
|---|---|---|---|---|
| Year 1 (12 months) | USD 35,965.08 | USD 31,684.64 | USD 4,280.43 | USD 68,315.36 |
| Year 2 (12 months) | USD 35,965.08 | USD 33,305.69 | USD 2,659.39 | USD 35,009.67 |
| Year 3 (12 months) | USD 35,965.08 | USD 35,009.67 | USD 955.41 | USD 0.00 |
See payments by month+
| Period | Payment | Principal repaid | Interest | Loan remaining |
|---|---|---|---|---|
| Month 1 | USD 2,997.09 | USD 2,580.42 | USD 416.67 | USD 97,419.58 |
| Month 2 | USD 2,997.09 | USD 2,591.17 | USD 405.91 | USD 94,828.40 |
| Month 3 | USD 2,997.09 | USD 2,601.97 | USD 395.12 | USD 92,226.43 |
| Month 4 | USD 2,997.09 | USD 2,612.81 | USD 384.28 | USD 89,613.62 |
| Month 5 | USD 2,997.09 | USD 2,623.70 | USD 373.39 | USD 86,989.92 |
| Month 6 | USD 2,997.09 | USD 2,634.63 | USD 362.46 | USD 84,355.29 |
| Month 7 | USD 2,997.09 | USD 2,645.61 | USD 351.48 | USD 81,709.68 |
| Month 8 | USD 2,997.09 | USD 2,656.63 | USD 340.46 | USD 79,053.04 |
| Month 9 | USD 2,997.09 | USD 2,667.70 | USD 329.39 | USD 76,385.34 |
| Month 10 | USD 2,997.09 | USD 2,678.82 | USD 318.27 | USD 73,706.52 |
| Month 11 | USD 2,997.09 | USD 2,689.98 | USD 307.11 | USD 71,016.55 |
| Month 12 | USD 2,997.09 | USD 2,701.19 | USD 295.90 | USD 68,315.36 |
| Month 13 | USD 2,997.09 | USD 2,712.44 | USD 284.65 | USD 65,602.92 |
| Month 14 | USD 2,997.09 | USD 2,723.74 | USD 273.35 | USD 62,879.17 |
| Month 15 | USD 2,997.09 | USD 2,735.09 | USD 262.00 | USD 60,144.08 |
| Month 16 | USD 2,997.09 | USD 2,746.49 | USD 250.60 | USD 57,397.59 |
| Month 17 | USD 2,997.09 | USD 2,757.93 | USD 239.16 | USD 54,639.66 |
| Month 18 | USD 2,997.09 | USD 2,769.42 | USD 227.67 | USD 51,870.23 |
| Month 19 | USD 2,997.09 | USD 2,780.96 | USD 216.13 | USD 49,089.27 |
| Month 20 | USD 2,997.09 | USD 2,792.55 | USD 204.54 | USD 46,296.72 |
| Month 21 | USD 2,997.09 | USD 2,804.19 | USD 192.90 | USD 43,492.53 |
| Month 22 | USD 2,997.09 | USD 2,815.87 | USD 181.22 | USD 40,676.66 |
| Month 23 | USD 2,997.09 | USD 2,827.60 | USD 169.49 | USD 37,849.06 |
| Month 24 | USD 2,997.09 | USD 2,839.39 | USD 157.70 | USD 35,009.67 |
| Month 25 | USD 2,997.09 | USD 2,851.22 | USD 145.87 | USD 32,158.45 |
| Month 26 | USD 2,997.09 | USD 2,863.10 | USD 133.99 | USD 29,295.36 |
| Month 27 | USD 2,997.09 | USD 2,875.03 | USD 122.06 | USD 26,420.33 |
| Month 28 | USD 2,997.09 | USD 2,887.00 | USD 110.08 | USD 23,533.33 |
| Month 29 | USD 2,997.09 | USD 2,899.03 | USD 98.06 | USD 20,634.29 |
| Month 30 | USD 2,997.09 | USD 2,911.11 | USD 85.98 | USD 17,723.18 |
| Month 31 | USD 2,997.09 | USD 2,923.24 | USD 73.85 | USD 14,799.94 |
| Month 32 | USD 2,997.09 | USD 2,935.42 | USD 61.67 | USD 11,864.51 |
| Month 33 | USD 2,997.09 | USD 2,947.65 | USD 49.44 | USD 8,916.86 |
| Month 34 | USD 2,997.09 | USD 2,959.94 | USD 37.15 | USD 5,956.92 |
| Month 35 | USD 2,997.09 | USD 2,972.27 | USD 24.82 | USD 2,984.65 |
| Month 36 | USD 2,997.09 | USD 2,984.65 | USD 12.44 | USD 0.00 |
Displayed amounts are rounded. Actual bills may differ with payment dates, fees and lender rounding.
See formula and assumptions
Monthly payment = P × r / (1 − (1+r)^−n). At zero interest, payment = P/n.
- How much will you borrow?
- Enter only the money borrowed, not future interest.
- Yearly interest rate
- Enter the annual rate quoted by the lender or account. For 5% per year, enter 5.
- Repayment period
- One year is 12 months. Enter the time until the loan is fully repaid.